$343,000
NAL Estimated Property Value305 W Madison St, BROWNSVILLE, TX, 78520
Off Market
Commercial
Highlights
Interior
AppliancesElectric Water Heater
Exterior
Lot Size5,998 sqft
Building Information
Year Built2024
Stories2
Roof Type127
Garage Spaces2
Land Information
APN07-4350-0130-0030-00
Lot Number3
SubdivisionVilla Maria Gardens Subdivision
Land UseResidential
Legal DescriptionVILLA MARIA GARDENS SUBDIVISION LOT 3 BLK 13
Census Tract013700
Assessed Land Value$46,500
Assessed Improvement Value$237,313
Assessment Year2025
About this property
LOOKING FOR AN INVESTMENT OPPORTUNITY? THE MAIN HOUSE FEATURES 3 BEDROOMS AND 1 BATHROOM. THE SMALLER UNIT IS AN EFFICIENCY. BOTH UNITS NEED TLC.
Investor Tools
$343,000
Estimated Property Value
$0Estimated Mortgage Balance
$343,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,058 /month
Positive
Cash Flow Estimate:
$686 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$627/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,807
$283,813
2025
$46,500
$237,313
$283,813
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,807
$283,813
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$343,000
100%
0%
$0/mo
