Last 24 Hours
$77,000
NAL Estimated Property Value3054 Last Stand Ln, Silsbee, TX, 77656
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1 acre
Land Information
APN000126-000130
Lot Number32,33
SubdivisionBush Charles
Land UseResidential
Legal DescriptionA0126 BUSH CHARLES BLOCK 2 TRACT 32 & 33 ACRES 1.0
Census Tract031000
Assessed Land Value$20,000
Assessment Year2025
Investor Tools
$77,000
Estimated Property Value
$11,431Estimated Mortgage Balance
$65,569Estimated Equity
93% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$462 /month
Positive
Cash Flow Estimate:
$154 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$59/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$321
$20,000
2025
$20,000
N/A
$20,000
Yes (2021)
Tax History
Year
Tax Paid
Assessed Value
2025
$321
$20,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jetco Investments Llc
Purchase Money Mortgage
$13,000
No
First
Mar 16, 2020
Mar 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$11,431
$159,569
93%
15%
$78/mo
12.4%