$233,362
NAL Estimated Property Value3056 Gessner Rd, Houston, TX, 77080
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2,953 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN1031150000024
Lot Number24
SubdivisionSpring Shadows T/H
Land UseResidential
Legal DescriptionLT 24 SPRING SHADOWS T/H SEC 1
Census Tract522001
Assessed Land Value$87,540
Assessed Improvement Value$145,822
Assessment Year2025
About this property
One story two bedroom townhouse conveniently located near shopping, dining and freeways featuring: sunken living area with beautiful high ceilings, exposed beams, a bricked wood burning fireplace and custom wood built-ins with wet bar; Galley kitchen with lots of cabinet/storage space; Formal dining with serving bar off kitchen; Private bath in Master with separate vanity area.
Investor Tools
$233,362
Estimated Property Value
$0Estimated Mortgage Balance
$233,362Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,400 /month
Positive
Cash Flow Estimate:
$467 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
$2,950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,501
$233,362
2025
$87,540
$145,822
$233,362
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,501
$233,362
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$233,362
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$2,950/mo
$-1,643/mo
6.7%
