$522,000
NAL Estimated Property Value3059 Bellflower Pass Ln, League City, TX, 77573
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRefrigerator, Dishwasher, Disposal, Microwave, Gas Cooktop, Convection Oven, Gas Oven, Tankless Water Heater
FlooringCarpet, Wood
Exterior
Lot Size8,446 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3953-3003-0005-000
Lot Number5
SubdivisionHidden Lakes Sec 4 Ph 2 (2017) Abst 630
Land UseResidential
Legal DescriptionHIDDEN LAKES SEC 4 PH 2 (2017) ABST 630, BLOCK 3, LOT 5, ACRES 0.19
Census Tract721211
Assessed Land Value$86,090
Assessed Improvement Value$433,820
Assessment Year2025
About this property
Welcome to this beautiful home! Upgrades galore abound! A media room, game room, 3 car garage, extended covered patio, study allow you to have plenty of room to spread out in this 2018 Harvard home by Gehan. With more than $80k in upgrades, this home has it all including a tankless water heater, upgraded cabinets, 2 ovens - one convection, 16 seer A/C, gas line on patio, speakers in media room, beams in the front room and many more!! Close to all amenities and only 2 blocks from the neighborhood pool - come and take a look at this beauty for yourself!
Investor Tools
$522,000
Estimated Property Value
$321,994Estimated Mortgage Balance
$200,006Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,132 /month
Positive
Cash Flow Estimate:
$1,044 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$536/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,824
$519,910
2025
$86,090
$433,820
$519,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,824
$519,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$356,000
No
First
May 26, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$321,994
$197,916
38%
62%
$2,135/mo
