$299,222
NAL Estimated Property Value306 China Cv, Elgin, TX, 78621
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size10,890 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR62295
Lot Number4A
SubdivisionS6211 - Hillside Sub Sec 2
Land UseResidential
Legal DescriptionHILLSIDE SUB SEC 2, BLOCK B, LOT 4A, (RESUB OF LOTS 4 & 5)
Census Tract950201
Assessed Land Value$131,220
Assessed Improvement Value$168,002
Assessment Year2025
About this property
Wonderful single story home that sits on .25 Acre Cul-de-sac Lot with no HOA. New roof as of June 2017 with 30 year warranty, master bath recently updated, water softener, fresh paint. Wood burning fireplace, open floor plan, four sided brick. 2 car garage and much more!! This home is move in ready. Two outdoor sheds will convey.Restrictions: Yes
Investor Tools
$299,222
Estimated Property Value
$154,726Estimated Mortgage Balance
$144,496Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,795 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,910
$299,222
2025
$131,220
$168,002
$299,222
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,910
$299,222
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Fha
$170,736
Yes
First
Jun 30, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,726
$144,496
48%
52%
$1,024/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,024/mo
+$1,064/mo
8.4%
