$175,000
NAL Estimated Property Value306 Eagleston St, Smithville, TX, 78957
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Range, Water Heater
FlooringVinyl
Exterior
Lot Size10,977 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR16324
Lot Number8
SubdivisionBurleson
Land UseResidential
Legal DescriptionBURLESON BLK 58, LOT 8 (S 33.75') & 9 (N 54')
Census Tract950700
Assessed Land Value$67,839
Assessed Improvement Value$59,004
Assessment Year2025
About this property
All Offers must be submitted to HomePath. The Seller must comply with HUD Guidelines 24 CFR 206.125 and Property is Sold "As-Is". Opportunity! Excellent Location and Affordable ~ Ready for Updating and your own Personal Touches ~ Very close to Charming, Downtown Smithville, Historic Depot and Restaurants ~ Walk to Brown Elementary ~ Spacious Family Room ~ Carport with Utility Room/Storage Area ~ Brick 3 Sides ~ Central HVAC ~ City Water/Sewer ~ Bring Your Ideas and Check It Out!FEMA - Unknown Restrictions: Yes
Investor Tools
$175,000
Estimated Property Value
$76,704Estimated Mortgage Balance
$98,466Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$880
$126,843
2025
$67,839
$59,004
$126,843
No
Tax History
Year
Tax Paid
Assessed Value
2024
$880
$126,843
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Resources Inc
Unknown
$89,128
No
First
Apr 15, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$76,704
$88,296
53%
44%
$535/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$535/mo
+$1,091/mo
11.1%
