$309,580
NAL Estimated Property Value306 Glendale Dr, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Range
FlooringCeramic Tile, Laminate
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces1
Land Information
APN28173500150270000
Lot Number27
SubdivisionPark Valley
Land UseResidential
Legal DescriptionPARK VALLEY 2 BLK 15 LOT 27 INT202300165021 DD08162023 CO-DC 1735001502700 4CP17350015
Census Tract016421
Assessed Land Value$55,000
Assessed Improvement Value$254,580
Assessment Year2025
About this property
GORGEOUS REMODELED HOUSE. INSIDE YOU WILL FIND A FULLY REMODELED, HIGH END INTERIOR INCLUDING BRAND NEW CABINETS, QUARTZ COUNTERTOPS, UPDATED LIGHT FIXTURES. WHILE MAKING YOUR WAY TO THE HOUSE YOU WILL FIND NEW LAMINATED FLOORING, UPDATED RESTROOMS, FRESHLY PAINTED INTERIOR AND EXTERIOR. IF THAT WASN'T ENOUGH, WHILE STEPPING OUTSIDE YOU WILL FIND A HUGE BACKYARD PERFECT FOR A COOKOUT WITH THE FAMILY. COME SHOW IT TODAY, IT WILL NOT LAST TOO LONG!!!!
Investor Tools
$309,580
Estimated Property Value
$287,456Estimated Mortgage Balance
$22,124Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,493
$309,580
2025
$55,000
$254,580
$309,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,493
$309,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$302,640
No
First
Aug 16, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,456
$22,124
7%
93%
$1,815/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$1,815/mo
+$905/mo
10.5%
