$270,000
NAL Estimated Property Value306 Old Spanish Trail, Valley View, TX, 76272
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Gas Oven
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesStorage
Lot Size12,672 sqft
Building Information
Year Built1985
Roof Type105
Garage Spaces1
Land Information
APN4959
Lot Number3
SubdivisionHacienda Est
Land UseResidential
Legal DescriptionHACIENDA EST; BLOCK C; LOT 3
Census Tract000900
Assessed Land Value$55,289
Assessed Improvement Value$159,922
Assessment Year2025
About this property
Charming FULLY RENOVATED home on a HUGE .25 acre lot in Valley View. This home is abounding in luxury upgrades and designer touches. All NEW luxury vinyl flooring, tile, cabinets, appliances, granite countertops, light fixtures, hardware, interior and exterior paint and MORE! This home has a delightful suburban feel and is a nice mix between rural and suburban areas. Dream location only minutes from I-35 and beautiful Lake Ray Hubbard.
Investor Tools
$270,000
Estimated Property Value
$181,435Estimated Mortgage Balance
$88,565Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$404/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,502
$215,211
2025
$55,289
$159,922
$215,211
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,502
$215,211
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$183,575
No
First
Sep 26, 2025
Oct 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,435
$88,565
32%
67%
$1,101/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,101/mo
+$969/mo
9.2%
