$160,000
NAL Estimated Property Value306 Stewart St Ste Wart, Baytown, TX, 77520
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer
Exterior
Lot Size5,001 sqft
Building Information
Year Built1934
Land Information
APN0541520000004
Lot Number4
SubdivisionRoten H G
Land UseResidential
Legal DescriptionLT 4 BLK 6 ROTEN H G
Census Tract254100
Assessed Land Value$25,000
Assessed Improvement Value$82,958
Assessment Year2025
About this property
Welcome home to this beautifully remodeled 2-bedroom, 2-bath home nestled in the heart of Baytown, Texas. This charming farmhouse-style property offers a warm and inviting feel with modern updates throughout. Located in a quiet neighborhood, you’ll enjoy easy access to I-10, shopping, dining, and local conveniences. The spacious backyard provides plenty of room to unwind, and the back patio is perfect for relaxing or entertaining outdoors. A must-see rental that combines comfort, style, and convenience!
Investor Tools
$160,000
Estimated Property Value
$105,936Estimated Mortgage Balance
$54,064Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$114/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$562
$107,958
2025
$25,000
$82,958
$107,958
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$562
$107,958
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$108,500
No
First
Jan 16, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,936
$50,064
32%
66%
$651/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$651/mo
+$656/mo
9.8%
