$224,000
NAL Estimated Property Value306 W Cotter Ave, Alvarado, TX, 76009
$238,600 ARV
Off Market
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Laminate
Exterior
Lot Size38,768 sqft
Building Information
Year Built1997
Land Information
APN126.0313.00371
Land UseResidential
Legal DescriptionABST 313 TR 86A I GLAZE S# EMHOK15817F/B L# TRA0423684/5 ELECTED REAL
Census Tract130415
Assessed Land Value$63,968
Assessed Improvement Value$116,540
Assessment Year2025
About this property
Lost in the trees, this large lot has lots of open space for family gatherings, this well-kept manufactured home is looking for a new person. Close to the DFW metroplex a great place to sit amongst the stars, Sellers are in process of replacing underpinning repainting the outside, they will also give a $2500.00 flooring to upgrade the current flooring .
Investor Tools
$224,000
Estimated Property Value
$174,196Estimated Mortgage Balance
$49,804Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$238,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,344 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,283
$180,508
2025
$63,968
$116,540
$180,508
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,283
$180,508
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$176,641
No
First
Jul 11, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,196
$49,804
22%
78%
$1,103/mo
