$28,537
NAL Estimated Property Value3060 S Westcliff Rd, Odessa, TX, 79763
$37,098 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Dishwasher
FlooringLaminate
Exterior
Exterior FeaturesNone
Lot Size1.72 acres
Land Information
APN43470.00171.00000
Land UseVacant Land
Legal DescriptionT-2-S BLK 44 SEC 48 (CARD #18A)
Census Tract002801
Assessed Land Value$28,537
Assessment Year2025
About this property
Beautifully maintained , perfect condition and basically new is just a few words that come to mind when describing this home! A 2025 built with a cozy and warm style its sure to make anyone feel right at home. Featuring light flooring with dark cabinets throughout, cathedral ceiling style and very spacious 3 bedrooms and 2 complete baths. Please note buyer must move the mobile home from the land.
Investor Tools
$28,537
Estimated Property Value
$20,073Estimated Mortgage Balance
$8,464Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$169,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$45/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$394
$28,537
2025
$28,537
N/A
$28,537
No
Tax History
Year
Tax Paid
Assessed Value
2024
$394
$28,537
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Martin Rodriguez
N/A
$23,860
N/A
First
Jun 1, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$20,073
$8,464
29%
70%
$144/mo
