$263,100
NAL Estimated Property Value3061 Colorado Dr, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size1.38 acres
Building Information
Year Built1997
Garage Spaces2
Land Information
APN1-68-99-3900
Lot Number4
SubdivisionSkyline Valley Phs 1
Land UseResidential
Legal DescriptionSKYLINE VALLEY PHS 1, BLOCK 2, LOT 4, ACRES 1.377
Census Tract010701
Assessed Land Value$83,670
Assessed Improvement Value$179,430
Assessment Year2025
Investor Tools
$263,100
Estimated Property Value
$159,044Estimated Mortgage Balance
$104,056Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,579 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$430/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$263,100
2025
$83,670
$179,430
$263,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$263,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Va
$176,876
Yes
First
Feb 12, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,044
$104,056
39%
60%
$1,061/mo
