$326,921
NAL Estimated Property Value3061 Hopewell Lane, Fort Worth, TX, 76179
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,445 sqft
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APN7087M-17-2
Lot Number2
SubdivisionChapel Hill Ph I
Land UseResidential
Legal DescriptionCHAPEL HILL PH I BLOCK 17 LOT 2
Census Tract114106
Assessed Land Value$60,000
Assessed Improvement Value$266,921
Assessment Year2025
About this property
This charming, 2 story home includes 4 bedroom 2.5 bathroom. Master bedroom is downstairs, upstairs are 3 other bedrooms and gameroom that has balcony overlooking front yard. New roof was installed in 2019. This home also features stainless steel appliances, granite countertops, and ceramic tile flooring. Kids can play in spacious backyard that has custom built playhouse. You can also take advantage of the community pool, playgrounds and walking trails for family enjoyment.
Investor Tools
$326,921
Estimated Property Value
$255,128Estimated Mortgage Balance
$71,793Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$748/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,339
$326,921
2025
$60,000
$266,921
$326,921
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,339
$326,921
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$278,856
Yes
First
Nov 1, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,128
$71,793
21%
78%
$1,672/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$1,817/mo
+$1,543/mo
12.3%
