$658,034
NAL Estimated Property Value30627 S Creek Way, Fulshear, TX, 77441
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Oven, Trash Compactor, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Engineered Wood, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size8,767 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN3381-05-004-0120-901
Lot Number12
SubdivisionFulbrook On Fulshear Creek Sec 5
Land UseResidential
Legal DescriptionFULBROOK ON FULSHEAR CREEK SEC 5, BLOCK 4, LOT 12
Census Tract673300
Assessed Land Value$135,850
Assessed Improvement Value$522,184
Assessment Year2025
About this property
Please check out the video and share with your clients.
Investor Tools
$658,034
Estimated Property Value
$509,219Estimated Mortgage Balance
$148,815Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,948 /month
Positive
Cash Flow Estimate:
$1,316 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,087/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,749
$658,034
2025
$135,850
$522,184
$658,034
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,749
$658,034
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Romi Godoy
Seller Carryback / Seller Financing / Seller Take-Back
$516,000
No
First
Aug 18, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$509,219
$148,815
22%
77%
$3,094/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$4,294/mo
$-2,034/mo
4.1%
