$1,185,000
NAL Estimated Property Value3065 Sacred Arrow Dr, College Station, TX, 77845
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size1.61 acres
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces3
Land Information
APN340800-3445-0010
Lot Number1
SubdivisionIndian Lakes Ph 34
Land UseResidential
Legal DescriptionINDIAN LAKES PH 34, BLOCK 45, LOT 1, ACRES 1.607
Census Tract002010
Assessed Land Value$202,951
Assessed Improvement Value$960,251
Assessment Year2025
About this property
Come view this beautiful Mariott Homes custom home on an oversized 1.6 acre Indian Lakes lot. There is plenty of space as this home has an oversized 3 car garage, 5 bedrooms, office, & game room. This home is very Energy Efficient as it has foam insulation in the attic, blown in insulation in the exterior walls, & high efficiency 16 SEER Carrier HVAC equipment. As you walk through the open kitchen/family room layout you will be able to view the beautiful backyard through custom BUTT glass!
Investor Tools
$1,185,000
Estimated Property Value
$175,406Estimated Mortgage Balance
$1,009,594Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,110 /month
Positive
Cash Flow Estimate:
$2,370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,662/month
$1,386/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,018
$1,141,998
2025
$202,951
$960,251
$1,163,202
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,018
$1,141,998
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Momentum Bank
Conventional
$200,000
No
First
Nov 9, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,406
$1,081,594
86%
15%
$844/mo
