$391,000
NAL Estimated Property Value307 ARMADILLO CIR, WESLACO, TX, 78596
$496,650 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size2 acres
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR0935-02-000-0025-00
Lot Number25
SubdivisionRanchitos De Weslaco Ph 2
Land UseResidential
Legal DescriptionRANCHITOS DE WESLACO PH 2 LOT 25
Census Tract022802
Assessed Land Value$130,680
Assessed Improvement Value$216,854
Assessment Year2025
About this property
This beautiful home is on 2. acres. It offers an open concept design with a split floor plan. It has 3 bedrooms , 2 & 1/2 bathrooms, 1 study/office room, 1 game room, mudroom and laundry room. The custom cabinets throughout the house provide plenty of storage. All granite countertops and porcelain floor throughout the house.
Investor Tools
$391,000
Estimated Property Value
$342,997Estimated Mortgage Balance
$48,003Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$496,650
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,346 /month
Positive
Cash Flow Estimate:
$782 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$925/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,150
$347,534
2025
$130,680
$216,854
$347,534
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,150
$347,534
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$357,525
Yes
First
Jan 8, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,997
$48,003
12%
88%
$2,144/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$2,144/mo
$-1,003/mo
3.5%
