Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$262,000

NAL Estimated Property Value

307 Forest Dr, College Station, TX, 77840

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths1,492 Sq Ft
price_per_sqft$167.56 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Refrigerator, Dishwasher
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size4,282 sqft

Building Information

Year Built2004
Stories2

Land Information

APN290485-0012-3070
SubdivisionGateway Villas Condos Ph 1
Land UseResidential
Legal DescriptionGATEWAY VILLAS CONDOS PH 1, BLDG L, UNIT 307 BLDG L, UNIT 307
Census Tract001301
Assessed Land Value$39,000
Assessed Improvement Value$204,127
Assessment Year2025

About this property

LOCATION! LOCATION! LOCATION! This three bedroom, three and a half bath unit is in great shape and about to get new paint. The AC unit was replaced two years ago and the old water pipe issues in these units were addressed by the previous owner. The downstairs area offers multiple seating and dining options plus a half bath for guest. Upstairs, each of the three bedrooms offers an ensuite bathroom. One bedroom offers a balcony The patio is perfect for a BBQ and requires no maintenance. Three desiganted parking spots right in front of the unit. There are two pools to choose from for the tenants. Shopping, multiple restaurants and a coffee around the corner. Owner/tenants will be moved out by the end of May. The kitchen refrigerator conveys.

Investor Tools

Property Icon
$262,000
Estimated Property Value
$0Estimated Mortgage Balance
$262,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$515/month
$185/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,871
$243,127
2025
$39,000
$204,127
$243,127
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,871
$243,127

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$273,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$185/mo
+$1,295/mo
6.8%

City: College Station

307 Forest Dr | Property Details | No Agent List