$405,000
NAL Estimated Property Value3072 Road 66124, Dayton, TX, 77535
Recently Sold
7/29/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size30,013 sqft
Building Information
Garage Spaces2
Land Information
APNR277241
Lot Number6
SubdivisionEncino Estates, Sec 6
Land UseSmall Vacant Tracts Of Landvacant Lots/Tracts
Legal DescriptionENCINO ESTATES, SEC 6, BLOCK 4, LOT 6, ACRES 0.6890
Census Tract700801
Assessed Land Value$64,420
Assessment Year2025
About this property
Beautiful luxury country home in Encino Estates — 4 bedrooms and 2.5 baths with approximately 2,021 sq ft of living space. This one-story residence features high cathedral ceilings, an open-concept living area, and a fireplace. The oversized kitchen island provides plenty of room for cooking and gatherings. The generous lot offers outdoor space for relaxation or future improvements. Additional highlights include a two-car attached garage and modern finishes throughout. Conveniently located near shopping, dining, and schools.
Investor Tools
$405,000
Estimated Property Value
$244,091Estimated Mortgage Balance
$160,909Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,430 /month
Positive
Cash Flow Estimate:
$810 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$247/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$943
$64,420
2025
$64,420
N/A
$64,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$943
$64,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newfirst National Bank
Purchase Money Mortgage
$250,000
No
First
Feb 11, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,091
$160,909
39%
60%
$1,499/mo
