$286,000
NAL Estimated Property Value3073 N Galahad, Odessa, TX, 79764
$300,111 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size11,901 sqft
Building Information
Year Built1978
Garage Spaces1
Land Information
APN34900.02410.00000
Lot Number24
SubdivisionWestgate Sub
Land UseResidential
Legal DescriptionWESTGATE SUB BLOCK 17 LOT 24
Census Tract002701
Assessed Land Value$11,781
Assessed Improvement Value$238,006
Assessment Year2025
About this property
Welcome to this beautifully maintained 4-bedroom, 3-bath home on a spacious half-acre lot. Enjoy big-ticket upgrades already done for you, including a new roof, new HVAC, and new windows. One bathroom has been recently updated, adding a fresh, modern feel. The property features both city water and a private water well—a unique and valuable bonus. With plenty of room to grow, entertain, or relax, this home offers the perfect balance of comfort, functionality, and outdoor space.
Investor Tools
$286,000
Estimated Property Value
$109,273Estimated Mortgage Balance
$176,727Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$300,110
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,139
$249,787
2025
$11,781
$238,006
$249,787
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,139
$249,787
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Firstcapital Bank Of Texas Na
Fha
$164,680
Yes
First
Nov 1, 2011
Dec 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,273
$176,727
61%
38%
$0/mo
