$480,000
30731 N Cripple Creek Dr, Magnolia, TX, 77354
$565,946 ARV
On Market
Property Lead Type:
Must-SellDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size1.02 acres
Building Information
Year Built1983
Stories2
Roof Type105
Garage Spaces3
Land Information
APN5260-00-02100
Lot Number21
SubdivisionGalleria Oaks Est 01
Land UseResidential
Legal DescriptionGALLERIA OAKS EST 01, LOT 21, ACRES 1.020
Census Tract690300
Assessed Land Value$91,800
Assessed Improvement Value$476,423
Assessment Year2025
About this property
UNRESTRICTED 1 ACRE, New ROOF, New aerobic septic system, private water well. 6 bedrooms plus a den, game room and formal dining room. Come make this house your home!
Investor Tools
$163,195Estimated Mortgage Balance
$543,805Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$565,946
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,242 /month
Positive
Cash Flow Estimate:
$1,414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$923/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,546
$568,223
2025
$91,800
$476,423
$568,223
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,546
$568,223
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lr Land & Home Investments Inc
Seller Carryback / Seller Financing / Seller Take-Back
$245,000
No
First
Jan 25, 2012
Feb 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,195
$543,805
76%
23%
$1,469/mo
