$200,000
NAL Estimated Property Value3074 Albans Dr, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Land Information
APN79-1952-0030-0370-00
Lot Number37
SubdivisionParkview Subd Ph 3 Sec 1&2
Land UseResidential
Legal DescriptionPARKVIEW SUBD PH 3 SEC 1&2 BLK 3 LOT 37 PHASE 3 SECTION 1 & 2 (CAB 1 SLOT 2291-B 2292-A CCMR)
Census Tract014502
Assessed Land Value$42,500
Assessed Improvement Value$100,658
Assessment Year2025
About this property
CUTE HUD HOME!! 3 BEDROOMS 2 BATHS FULLY FENCED,NICE SPACOUS YARD...CENTRALLY LOCATED NEAR WAL-MART,SCHOOLS,SHOPPING,BIKE/WALK TRAIL,PARK.HUD HOMES ARE SOLD AS IS. CASE #495-719453. All bids are to be made at www.hudhomestore.com ,please check PCR report prior to bidding,buyers are responsible for all utilities to be turned on prior to inspections, in some cases water may not be turned on at all..please call listing agent for any questions. MARKETED BY CHRONOS SOLUTIONS....HOME IS AVAILABLE FOR OWNER OCCUPANTS FOR THE FIRST 15 DAYS.
Investor Tools
$200,000
Estimated Property Value
$56,602Estimated Mortgage Balance
$143,398Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,424
$143,158
2025
$42,500
$100,658
$143,158
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,424
$143,158
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$60,000
No
First
Mar 21, 2023
Apr 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$56,602
$143,398
71%
28%
$360/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$360/mo
+$1,030/mo
8.3%
