$101,388
NAL Estimated Property Value3075 Walnut Bend Ln Apt 18, Houston, TX, 77042
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
Building Information
Year Built1979
Stories1
Land Information
APN1144950030018
SubdivisionRiver Stone Condo Ph 1
Land UseResidential
Legal DescriptionTH 18 BLDG C .00458 INT COMMON LAND & ELE RIVER STONE CONDO PH 1
Census Tract452203
Assessed Land Value$19,264
Assessed Improvement Value$82,124
Assessment Year2025
About this property
Very nice 2 bedrooms 1 bath property located close to Beltway 8 and Westpark Toll in Westchase area. Ground floor unit. Nice floor plan! Updated flooring, granite counter top, stainless steel kitchen appliances, and front load washer and dryer. Large and private patio. Great location, close to shopping and restaurants! Gated community with a pool and tennis court. Property is tenant occupied with a long term lease.
Investor Tools
$101,388
Estimated Property Value
$0Estimated Mortgage Balance
$101,388Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$608 /month
Positive
Cash Flow Estimate:
$203 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$131/month
$366/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,065
$101,388
2025
$19,264
$82,124
$101,388
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,065
$101,388
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$101,388
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$366/mo
+$1,064/mo
16.9%
