$99,900
3076 E US 79, Henderson, TX, 75652
$129,870 ARV
On Market
Property Lead Type:
Must-SellARV FlipHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringVinyl
Exterior
Lot Size11,848 sqft
Building Information
Year Built1950
Garage Spaces1
Land Information
APN11883
SubdivisionA Marr
Land UseResidential
Legal DescriptionAB 515 A MARR SUR LESS 21 2-1008-4
Census Tract950501
Assessed Land Value$8,080
Assessed Improvement Value$43,040
Assessment Year2024
About this property
Charming and affordable 2BD/1BA home situated on a spacious 0.27 acre lot! This well-maintained property features fresh interior and exterior paint with carpet in the bedrooms and vinyl throughout the rest of the home. The durable metal roof offers long-lasting protection and peace of mind. Enjoy plenty of space for gardening or future expansion. Whether you are a first -time home buyer , downsizing or looking for a property for your investment portfolio, this property has great potential!
Investor Tools
$181,751Estimated Mortgage Balance
$118,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$129,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$708 /month
Positive
Cash Flow Estimate:
$236 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$100/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$611
$51,120
2024
$8,080
$43,040
$51,120
No
Tax History
Year
Tax Paid
Assessed Value
2022
$611
$51,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Unknown
$185,576
No
First
Mar 28, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,751
N/A
0%
154%
$1,113/mo
