$697,480
NAL Estimated Property Value3077 Stringtown Road, Shepherd, TX, 77371
Off Market
Highlights
Interior
Exterior
Lot Size50.01 acres
Building Information
Year Built2022
Land Information
APN102801
SubdivisionWilliam Hays
Land UseResidential
Legal DescriptionA144 WILLIAM HAYS, TRACT 100.1, ACRES 50.01
Census Tract200104
Assessed Land Value$350,060
Assessed Improvement Value$347,420
Assessment Year2025
About this property
75+ Acres on paved rd near Shepherd, TX, 30 miles from the Grand Parkway off HWY 59. There is a 4500 s.f. metal barn, some pasture, pine trees, some hardwood, fenced, and ready for your ideas to make a beautiful country home spot, recreation, cattle operation, etc.
Investor Tools
$697,480
Estimated Property Value
$149,132Estimated Mortgage Balance
$548,348Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,185 /month
Positive
Cash Flow Estimate:
$1,395 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$764/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,686
$697,480
2025
$350,060
$347,420
$697,480
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,686
$697,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$150,000
No
First
Jan 12, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,132
$548,348
78%
21%
$900/mo
