Last 24 Hours
$283,000
NAL Estimated Property Value30792 Fernando East Rd, RIO HONDO, TX, 78583
$351,149 ARV
Off Market
4 Beds
2 Bath
1,870 Sq Ft
$60.96 / sqft
Built in 2011Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Heating Central
CoolingAppliancesElectric Water Heater
FlooringLaminate, Tile
Exterior
Lot Size1 acre
Building Information
Year Built2011
Stories1
Roof Type105
Land Information
APN75-5400-0010-0120-00
Lot Number12
SubdivisionHondo Acres Subdivision
Land UseResidential
Legal DescriptionHONDO ACRES SUBDIVISION LOT 12 BLK 1 (CAB 1 PG 1155-B CCMR)
Census Tract010102
Assessed Land Value$83,146
Assessed Improvement Value$160,428
Assessment Year2025
About this property
COUNTRY LIVING...CUTE HUD HOME, SITS ON 1 ACRE. HOME FEATURES 4 BEDROOMS,2 FULL BATHS,LARGE LIVING ROOM,NICE SIZED KITCHEN W/PLENTY OF CABINETS,SPLIT FLOOR PLAN,SPACIOUS MASTER WITH LARGE WALK IN CLOSET,SEVERAL DETACHED STORAGE BUILDINGS. HUD HOMES ARE SOLD AS IS. CASE #514-152392. All bids are to be made at www.Hudhomestore.com. Please check PCR report prior to bidding,buyers are responsible for all utilities to be turned on prior to inspections, in some cases water may not be turned on at all..please call listing agent for any questions. MARKETED BY CHRONOS SOLUTIONS, www.Chronossolutions.com HOME QUALIFIES FOR $100.00 DOWN PAYMENT.
Investor Tools
$283,000
Estimated Property Value
$70,109Estimated Mortgage Balance
$212,891Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$351,149
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,698 /month
Positive
Cash Flow Estimate:
$566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,712
$176,620
2025
$83,146
$160,428
$243,574
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,712
$176,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Leaderone Financial Corp
Conventional
$79,400
No
First
Apr 24, 2020
May 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,109
$212,891
75%
25%
$477/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,304/mo
$477/mo
+$827/mo
5.5%
12.4%