$794,640
NAL Estimated Property Value308 E Murphy St, Marfa, TX, 79843
$1,033,032 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee Owner
Highlights
Interior
AppliancesMore than One Water Heater, Gas Range, Free Standing Gas, Dishwasher, Refrigerator
FlooringHardwood
Exterior
Lot Size15,202 sqft
Building Information
Year Built1950
Land Information
APN131000000440003000000
Lot Number2-4
SubdivisionMarfa
Land UseResidential
Legal Description44, MARFA W 13.5' OF LOT 2 & 3-4
Census Tract950100
Assessed Land Value$147,520
Assessed Improvement Value$647,120
Assessment Year2025
About this property
Artists compound with multiple spaces, a main residence, an additional studio building with an apartment, and a large shed for storage. The studio building is comprised of two large buildings which were airforce barrack buildings joined by a foyer/passageway between the two. The main house has 2 bedrooms, an open loft-like floor plan for the living area and wood burning stove. Privacy fence around property with plantings and xeriscaping throughout the grounds. Architect designed w/great layout.
Investor Tools
$794,640
Estimated Property Value
$563,798Estimated Mortgage Balance
$231,682Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,033,032
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,768 /month
Positive
Cash Flow Estimate:
$1,589 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,625/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,530
$794,640
2025
$147,520
$647,120
$794,640
No
Tax History
Year
Tax Paid
Assessed Value
2025
$15,530
$794,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$569,600
No
First
Sep 17, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$563,798
$230,842
29%
71%
$3,416/mo
