$79,743
NAL Estimated Property Value308 S Mississippi St, Amarillo, TX, 79106
$97,592 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesNone
Exterior
Lot Size6,970 sqft
Building Information
Year Built1927
Stories1
Roof Type105
Land Information
APNR-069-1000-2196
Lot Number5
SubdivisionSan Jacinto Heights Amd
Land UseResidential
Legal DescriptionSAN JACINTO HEIGHTS AMD, LOT 005, BLK 0055
Census Tract015300
Assessed Land Value$6,500
Assessed Improvement Value$73,243
Assessment Year2025
About this property
The San Jacinto updated home is close to the school, super spacious. This home features 3 bedrooms, 1 bathroom, dining room and a big backyard. Dogs allowed 2max with a $350 per pet non-refundable fee! NO appliances and tenant must provide window units! NO HUD or PCS NO CATS Move in deposit can be split into two months Rent $975.00 Deposit $700.00
Investor Tools
$79,743
Estimated Property Value
$1,239,992Estimated Mortgage Balance
$79,743Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$97,592
Rent-to-Value Ratio: 0.72%
Rent Estimate
$478 /month
Positive
Cash Flow Estimate:
$159 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,549
$79,743
2025
$6,500
$73,243
$79,743
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,549
$79,743
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Abl Rpc Residential Credit Axquisition L
Building Or Construction Loan
$1,275,990
No
First
Oct 25, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,239,992
N/A
0%
1555%
$7,651/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$7,651/mo
$-6,329/mo
19.9%
