$349,900
308 Spruce Oak Ln, Waller, TX, 77484
$370,718 ARV
On Market
Property Lead Type:
Must-SellHigh Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,187 sqft
Building Information
Year Built2023
Garage Spaces1
Land Information
APN374300-002-038-000
Lot Number38
SubdivisionBeacon Hill 3
Land UseResidential
Legal DescriptionS374300 BEACON HILL 3 BLK 2 LOT 38
Census Tract680301
Assessed Land Value$40,000
Assessed Improvement Value$307,900
Assessment Year2025
About this property
GORGEOUS 4 BEDROOMS, 2.5 BATHROOMS, STUDY AND GAME-ROOM. OPEN CONCEPT BRIGHT AND CHEERFUL. KITCHEN FEATURES: SLEEK GREY CABINETRY, GRANITE COUNTER TOPS, CUSTOM PENDANT LIGHTING, AND OVERSIZED ISLAND KITCHEN. FAMILY ROOM IMPRESSES WITH HIGH CEILING, WOOD-LOOK TILE. LUXURIOS PRIVATE SUITE, PRINCIPAL BATHRROM FEATURES SPA AND WALKING SHOWER. ENJOY A NICE SIZE COVERTED PATIO AND BACK YARD TO RELAX AND ENTERTAIN YOUR GUESTS.
Investor Tools
$217,435Estimated Mortgage Balance
$130,465Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$370,717
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,099 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$568/month
$575/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$347,900
2025
$40,000
$307,900
$347,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$347,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of America
Conventional
$220,000
No
First
Sep 24, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,435
$130,465
37%
62%
$1,320/mo
