$328,000
NAL Estimated Property Value30845 Muraya St, LOS FRESNOS, TX, 78566
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size13,199 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN75-0147-0000-0290-00
Lot Number29
SubdivisionLaureles Country Estates Phase Iii
Land UseResidential
Legal DescriptionLOT 29 LAURELES COUNTRY ESTATES PHASE III (2022 PLAT C1-4202-03 CCMR FILED 06/25/2021)
Census Tract012203
Assessed Land Value$55,000
Assessed Improvement Value$260,792
Assessment Year2025
About this property
Contemporary limited signature series 4/2.5 in Los Fresnos! Exterior features beautiful & modern design with stone, porcelain tile and Cantera Stucco. This home offers a beautifully laid out open concept with a spacious kitchen which features custom cabinetry and a large waterfall kitchen island with premium quartz. Large custom and tempered glass windows throughout which allow for plenty of natural lightning. Smart Thermostat and Ring doorbell included. The walk in showers feature waterfall rain showers and luminated niches. Large fenced in lot!
Investor Tools
$328,000
Estimated Property Value
$293,089Estimated Mortgage Balance
$34,911Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,870
$315,792
2025
$55,000
$260,792
$315,792
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,870
$315,792
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Fha
$299,475
Yes
First
Apr 3, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,089
$34,911
10%
89%
$1,861/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$1,861/mo
$-501/mo
5.0%
