$325,000
NAL Estimated Property Value3087 Hill St, Round Rock, TX, 78664
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Free-Standing Range, Stainless Steel Appliance(s)
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony, Dog Run
Building Information
Year Built2000
Stories1
Garage Spaces1
Land Information
APNR-16-3836-000B-0005
Lot Number5
SubdivisionFlower Hill
Land UseResidential
Legal DescriptionS7216 - FLOWER HILL SEC 2A, BLOCK B, LOT 5
Census Tract020713
Assessed Land Value$75,000
Assessed Improvement Value$242,143
Assessment Year2025
About this property
Charming 3/2/2 on a quiet, tree lined street. Meticulous, well kept home that shows like new!! New designer paint and custom lighting throughout. Tile flooring and new 5" baseboards in every room. New landscaping, and HUGE EXTENDED COVERED PATIO with Built-in wood fired grill. GREAT RRISD schools, EASY access to Toll roads and I-35 and close to HEB and all shopping! Priced to Sell - a great Value! Call or text owner with 1 hour notice to secure dogs, get combo code for front door. SHOW M-F AFTER 4:00 PM
Investor Tools
$325,000
Estimated Property Value
$182,637Estimated Mortgage Balance
$142,709Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$538/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,832
$317,143
2025
$75,000
$242,143
$317,143
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,832
$317,143
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
M & T Bank
Conventional
$200,000
No
First
Sep 27, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,637
$146,363
44%
56%
$1,200/mo
