$213,000
NAL Estimated Property Value3089 County Road 121d, Overton, TX, 75684
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Electric Range
FlooringCarpet
Exterior
Lot Size1 acre
Building Information
Year Built2005
Land Information
APN48847
Lot Number5
Land UseResidential
Legal DescriptionPT OF LT 5 BLK 2 FOXFIRE EST AB 7 F CORDOVA SURVEY
Census Tract950400
Assessed Land Value$23,000
Assessed Improvement Value$174,400
Assessment Year2024
About this property
property sits on one acre. easy access to highway. great investment house.
Investor Tools
$213,000
Estimated Property Value
$164,422Estimated Mortgage Balance
$48,578Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,278 /month
Positive
Cash Flow Estimate:
$426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,276
$197,400
2024
$23,000
$174,400
$197,400
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,276
$197,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Verabank Na
Conventional
$165,750
No
First
Jul 22, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,422
$48,578
22%
77%
$1,131/mo
