$374,000
NAL Estimated Property Value309 Berkshire Dr, McKinney, TX, 75071
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile
Building Information
Year Built2024
Stories2
Garage Spaces2
Land Information
APNR-13084-00D-0130-1
Lot Number13
SubdivisionSouthridge
Land UseResidential Single Family
Legal DescriptionSOUTHRIDGE PHASE 1 (CPN), BLK D, LOT 13
Census Tract031003
Assessed Land Value$105,000
Assessed Improvement Value$268,162
Assessment Year2025
About this property
Step into luxury with this exquisite brand-new two-story home conveniently located in McKinney, TX. This residence is perfect for unwinding after a long day. Open-concept floor plan seamlessly integrates the living and kitchen areas with ample cabinet space, luxurious countertops, very spacious bedroom. Outside, enjoy the fenced backyard and covered patio. This beautiful home is a must see!
Investor Tools
$374,000
Estimated Property Value
$249,050Estimated Mortgage Balance
$124,950Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,244 /month
Positive
Cash Flow Estimate:
$748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$521/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,376
$373,162
2025
$105,000
$268,162
$373,162
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,376
$373,162
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clearedge Lending Llc
Conventional
$256,685
No
First
Sep 20, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,050
$124,950
33%
67%
$1,539/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$2,139/mo
+$1,381/mo
11.3%
