$404,000
NAL Estimated Property Value309 Dream Spirit, Santa Teresa, NM, 88008
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesBack Yard Access
Lot Size9,672 sqft
Building Information
Year Built2003
Stories1
Roof Type158
Garage Spaces418
Land Information
APN4-015-167-472-086
Lot Number3
SubdivisionSanta Teresa Subdivision Replat Unit 1a
Land UseResidential
Legal DescriptionSUBD: SANTA TERESA SUBDIVISION REPLAT UNIT 1A (BK 14 PG 40 - 8512016) LOT: 3 BLOCK: 6 S: 28 T: 28S R: 3E
Census Tract001701
Assessed Land Value$15,939
Assessed Improvement Value$95,270
Assessment Year2025
About this property
Move in Ready !!Great two story home featuring 5 bedrooms and 3 full baths (2 bedrooms down) with approximately 2800 sq ft. Nice kitchen with Island with an abundance of cabinetry open to family room. Formal living and dining room. Spacious Backyard and Double Garage on side of home.
Investor Tools
$404,000
Estimated Property Value
$394,347Estimated Mortgage Balance
$9,653Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$111,209
2025
$15,939
$95,270
$333,627
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$111,209
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Va
$399,000
Yes
First
Sep 9, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$394,347
$9,653
2%
98%
$2,393/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$2,393/mo
$-843/mo
4.6%
