$399,021
NAL Estimated Property Value309 E Encino St, New Deal, TX, 79350
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Electric Range, Free-Standing Range, Microwave, Trash Compactor
FlooringCarpet, Laminate
Exterior
Lot Size28,706 sqft
Building Information
Year Built2001
Roof Type105
Garage Spaces2
Land Information
APNR159647
Lot Number55700
Land UseResidential
Legal DescriptionBLK D SEC 31 AB 73 TR E2 AC: .659
Assessed Land Value$9,226
Assessed Improvement Value$389,795
Assessment Year2025
About this property
Price Improvement! NEW ROOF. Installed December 31, 2020. Large Family Home. 4/3/2 PLUS an office. New paint. Inside and out. New Flooring. Large Basement. In Ground Pool. Pool has recently been cleaned professionally by Pool Tech. Large field to the south perfect for a shop or horse stable. Terrific floor plan and layout. Wide Open feel inside.
Investor Tools
$399,021
Estimated Property Value
$239,653Estimated Mortgage Balance
$159,368Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$748/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,985
$399,021
2025
$9,226
$389,795
$399,021
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,985
$399,021
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$266,000
No
First
Mar 18, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,653
$159,368
39%
60%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$1,595/mo
+$77/mo
5.0%
