Last 24 Hours
$262,000
NAL Estimated Property Value309 Firewheel Road, Burleson, TX, 76028
Off Market
3 Beds
2 Bath
1,423 Sq Ft
$133.45 / sqft
Built in 2004Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesBuilt-In Gas Range, Dishwasher, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,401 sqft
Building Information
Year Built2004
Stories1
Garage Spaces2
Land Information
APN5932-2-49
Lot Number49
SubdivisionBurleson Meadows
Land UseResidential
Legal DescriptionBURLESON MEADOWS BLOCK 2 LOT 49
Census Tract111029
Assessed Land Value$40,728
Assessed Improvement Value$191,411
Assessment Year2025
About this property
Ready for new owner. Conveniently located, this cozy home features fresh paint, porcelain tile, stainless Whirlpool appliances and an open floor plan. Outside features a covered patio and spacious yard with trees. Won't last long!
Investor Tools
$262,000
Estimated Property Value
$167,665Estimated Mortgage Balance
$94,335Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$890
$232,139
2025
$40,728
$191,411
$232,139
No
Tax History
Year
Tax Paid
Assessed Value
2024
$890
$232,139
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Unknown
$184,203
No
First
Apr 19, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,665
$94,335
36%
64%
$1,172/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,172/mo
+$848/mo
9.3%
12.4%