$84,770
NAL Estimated Property Value309 Johnson St, Cleveland, TX, 77327
$107,148 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,501 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Land Information
APNR53365
Lot Number31
SubdivisionHolts, Sec 1
Land UseResidential
Legal DescriptionHOLTS, SEC 1, BLOCK 5, LOT 31 (E/75'), 32, ACRES .1722
Census Tract700302
Assessed Land Value$28,550
Assessed Improvement Value$70,450
Assessment Year2025
About this property
Investors special. 3 bedroom 2 bath home on corner lot. With some TLC this property has the potential to be a great family home.
Investor Tools
$84,770
Estimated Property Value
$0Estimated Mortgage Balance
$84,770Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$107,147
Rent-to-Value Ratio: 0.72%
Rent Estimate
$509 /month
Positive
Cash Flow Estimate:
$170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$57/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$260
$84,770
2025
$28,550
$70,450
$99,000
Yes (2016)
Tax History
Year
Tax Paid
Assessed Value
2024
$260
$84,770
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$84,770
100%
0%
$0/mo
