$490,000
NAL Estimated Property Value309 Leeward Circle, Azle, TX, 76020
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Convection Oven
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size14,131 sqft
Building Information
Year Built1999
Stories1
Garage Spaces3
Land Information
APN30560-2-6
Lot Number6
SubdivisionOak Harbor Estates Addition
Land UseResidential
Legal DescriptionOAK HARBOR ESTATES ADDITION BLOCK 2 LOT 6
Census Tract114204
Assessed Land Value$85,000
Assessed Improvement Value$355,958
Assessment Year2025
About this property
Stunning home in established neighborhood. This immaculately maintained home is move-in-ready. HOA includes boat ramp and park. Well. Open concept. New roof. Must see!
Investor Tools
$490,000
Estimated Property Value
$285,430Estimated Mortgage Balance
$204,570Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,940 /month
Positive
Cash Flow Estimate:
$980 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$657/month
$220/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,437
$440,958
2025
$85,000
$355,958
$440,958
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,437
$440,958
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southside Bank
Credit Line (Revolving) / Heloc
$300,000
No
First
Sep 6, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,430
$204,570
41%
58%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$2,019/mo
$-59/mo
4.8%
