Last 24 Hours
$383,000
NAL Estimated Property Value309 Ranch Rd, Ropesville, TX, 79358
Off Market
4 Beds
2 Bath
2,234 Sq Ft
$55.95 / sqftProperty Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2AppliancesDishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size20,996 sqft
Land Information
APN5027
Lot Number4-6
Land UseResidential
Legal DescriptionEVANS ROPESVILLE, BLOCK 32, LOT 4-6
Census Tract950600
Assessed Land Value$7,730
Assessed Improvement Value$140,780
Assessment Year2025
About this property
So much space for such a low price tag. This 4/2 with an office on a half acre lot faces the front doors of Ropes ISD to offer an incredible small town, small school experience for a big family.
Investor Tools
$383,000
Estimated Property Value
$161,471Estimated Mortgage Balance
$221,529Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,298 /month
Positive
Cash Flow Estimate:
$766 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,411
$148,510
2025
$7,730
$140,780
$148,510
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,411
$148,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plainscapital Bank
Commercial
$170,000
No
First
Aug 31, 2023
Aug 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,471
$221,529
57%
42%
$1,020/mo
12.4%