$540,570
NAL Estimated Property Value309 S Main Street, Dayton, TX, 77535
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Double Oven, Gas Cooktop, Dishwasher, Cooktop
FlooringSlate, Tile, Wood
Exterior
Lot Size21,066 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR53985
Lot Number21,29
SubdivisionJones Zack-Day
Land UseResidential
Legal DescriptionJONES ZACK-DAY, BLOCK 3, LOT 21 29, ACRES .4836
Census Tract701100
Assessed Land Value$48,200
Assessed Improvement Value$492,370
Assessment Year2025
About this property
This house has everything you could dream of! A wonderful 4 bedroom floor plan with an office, a phenomenal pool area, a 3 car garage plus a 2 car, carport, a garage apartment/game room and so much more. No detail was missed when designing this house and it shows.
Investor Tools
$540,570
Estimated Property Value
$87,955Estimated Mortgage Balance
$452,615Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,750 /month
Positive
Cash Flow Estimate:
$1,250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$828/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,228
$540,570
2025
$48,200
$492,370
$540,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,228
$540,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Credit Line (Revolving) / Heloc
$99,000
No
First
Aug 4, 2020
Aug 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,955
$452,615
83%
16%
$594/mo
