$155,000
NAL Estimated Property Value309 Stratford 1, Houston, TX, 77006
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Refrigerator, Dishwasher
FlooringTile
Building Information
Year Built1960
Stories1
Land Information
APN1141730000001
SubdivisionStratford Place
Land UseResidential
Legal DescriptionUNIT 1 BLDG A .0456 INT COMMON LAND & ELE STRATFORD PLACE CONDO
Census Tract410502
Assessed Land Value$28,289
Assessed Improvement Value$120,599
Assessment Year2025
About this property
Remodeled 1bed/1bath condo located in the heart of Montrose!!! Unit has tile-like hardwood flooring, stainless steel appliances, recent kitchen cabinets, large walk-in closet, 1 assigned parking space, on-site pool, on-site laundry. Located near restaurants, bars and shopping!!!
Investor Tools
$155,000
Estimated Property Value
$94,529Estimated Mortgage Balance
$60,471Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
$374/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,756
$148,888
2025
$28,289
$120,599
$148,888
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,756
$148,888
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$106,400
No
First
Aug 28, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,529
$60,471
39%
61%
$638/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,012/mo
+$628/mo
12.7%
