Last 24 Hours
$162,198
NAL Estimated Property Value309 Yellow Rose, RIO HONDO, TX, 78583
Off Market
3 Beds
2 Bath
1,169 Sq Ft
$86.4 / sqft
Built in 2004Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingFlooringCarpet, Tile
Exterior
Lot Size6,421 sqft
Building Information
Year Built2004
Stories1
Roof Type114
Garage Spaces1
Land Information
APN55-7401-0020-0120-00
Lot Number12
SubdivisionMorning Glory Subdivision Sec One
Land UseResidential
Legal DescriptionMORNING GLORY SUBDIVISION SEC ONE LOT 12 BLK 2 (CAB 1 SLOT 1772-B CCMR)
Census Tract010101
Assessed Land Value$28,890
Assessed Improvement Value$133,308
Assessment Year2025
About this property
Cozy & Quaint 3BD/2BTH/1GAR home in the humble town of Rio Hondo. Tile flooring in the living areas and bathrooms with carpet in the bedrooms. Solar screens on the windows to help with energy consumption. What a great starter home! Flowering and fruit trees in the back yard to enjoy while sitting on your back porch.
Investor Tools
$162,198
Estimated Property Value
$0Estimated Mortgage Balance
$162,198Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$973 /month
Positive
Cash Flow Estimate:
$324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,503
$162,198
2025
$28,890
$133,308
$162,198
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,503
$162,198
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$162,198
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
8.6%
12.4%