$220,000
NAL Estimated Property Value3097 Resaca Vista Dr, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size6,020 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces1
Land Information
APN74-7957-0020-0100-00
Lot Number10
SubdivisionResaca Vista Subdivision (C1-2388-A)
Land UseResidential
Legal DescriptionLOT 10 BLK 2 RESACA VISTA SUBDIVISION (C1-2388-A)
Census Tract014404
Assessed Land Value$51,153
Assessed Improvement Value$128,165
Assessment Year2025
About this property
Nice home, freshly painted, fenced. Tile floors on bottom floor, carpet on top bedrooms.
Investor Tools
$220,000
Estimated Property Value
$70,405Estimated Mortgage Balance
$149,595Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,717
$179,318
2025
$51,153
$128,165
$179,318
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,717
$179,318
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community Development Corporation Of Bro
Fha
$83,460
Yes
First
Feb 25, 2016
Mar 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,405
$149,595
67%
32%
$540/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$540/mo
+$850/mo
7.6%
