$3,521,854
NAL Estimated Property Value31 APPLEHEAD ISLAND, Horseshoe Bay, TX, 78657
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Electric Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator, Trash Compactor
FlooringCarpet, Tile
Exterior
Exterior FeaturesBoat Slip, Dock
Lot Size12,672 sqft
Building Information
Year Built2021
Stories2
Roof Type112
Garage Spaces2
Land Information
APN10912
Lot Number31
SubdivisionApplehead Island
Land UseResidential
Legal DescriptionHORSESHOE BAY APPLEHEAD ISLAND LT 31
Census Tract970401
Assessed Land Value$1,182,593
Assessed Improvement Value$2,339,261
Assessment Year2025
About this property
Timeless & tranquil waterfront home on Applehead Island. Single story updated home includes 3 bedrooms w/en-suite baths. The porch was glass enclosed w/HVAC for a quiet peaceful retreat, a perfect place to relax or do yoga! Large deck over the boat lift with a jet ski ramp. BOAT INCLUDED IN SALE! Walk to the amazing island pool and tennis courts. TRUE PARADISE! Selling under appraised value! SQ FT is apprx 3590, the porch was enclosed and has AC.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$3,521,854
Estimated Property Value
$0Estimated Mortgage Balance
$3,521,854Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$21,131 /month
Positive
Cash Flow Estimate:
$7,044 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,034/month
$2,198/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,798
$3,521,854
2025
$1,182,593
$2,339,261
$3,521,854
No
Tax History
Year
Tax Paid
Assessed Value
2025
$18,798
$3,521,854
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$3,521,854
100%
0%
$0/mo
