B+

NoAgentList RatingHow are grades calculated?

8view

Owner Contacts

$916,000

NAL Estimated Property Value

31 Brywood Place, The Woodlands, TX, 77382

Off Market

5 Beds

4 Bath

3,373 Sq Ft

Single Family Residence

$266.8 / sqft

Built in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Microwave, Gas Range, Indoor Grill, Dishwasher, Oven

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Exterior FeaturesOutdoor Kitchen

Lot Size14,039 sqft

Building Information

Year Built2002

Stories2

Roof Type105

Garage Spaces2

Land Information

APN9715-24-00800

Lot Number8

SubdivisionWdlnds Vil Indian Sprg 24

Land UseResidential

Legal DescriptionWDLNDS VIL INDIAN SPRG 24, BLOCK 1, LOT 8

Census Tract690603

Assessed Land Value$90,000

Assessed Improvement Value$724,341

Assessment Year2025

About this property

Welcome to your dream home in the heart of Indian Springs! A 1/3-acre cul-de-sac lot offers premium upgrades, exceptional design, and an unbeatable location—just a short walk or ride to Forestgate Park & Pool and nearby shops. Step inside to discover continuous wood-look tile flooring, rich millwork, PLANTATION shutters, and a highly sought-after 5-BEDROOM layout. The stunning Chef’s kitchen features a THERMADOR 48” range, Thermador dishwasher and drawer microwave, chic barn-door pantry, and a spacious breakfast area that flows seamlessly into the vaulted-ceiling family room with custom built-ins and a tumbled stone fireplace. Step outside to your own private oasis—complete with a sparkling POOL & SPA, an extended COVERED PATIO, a fully equipped SUMMER KITCHEN, full SPEAKER SYSTEM and multiple spaces designed for relaxation and entertaining. The landscape has automated LANDSCAPE LIGHTING in the front and backyard. EV outlet for quick charge.

Investor Tools

$916,000

Estimated Property Value

$498,660Estimated Mortgage Balance

$417,340Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,496 /month

Positive

Cash Flow Estimate:

$1,832 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,472/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,087

$814,341

2025

$90,000

$724,341

$814,341

Tax History

Year

Tax Paid

Assessed Value

2024

$13,087

$814,341

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$525,000

First

Aug 15, 2023

Sep 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$498,660

$417,340

45%

54%

$3,148/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area