$342,550
NAL Estimated Property Value31 Nelson Court, Jones Creek, TX, 77541
$410,838 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size20,983 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5460-1608-000
Lot Number8
SubdivisionJones Creek Terrace
Land UseResidential
Legal DescriptionJONES CREEK TERRACE (A0020 S F AUSTIN DIV 17)(JONES CREEK) BLK 17 LOT 8
Census Tract664501
Assessed Land Value$22,820
Assessed Improvement Value$319,730
Assessment Year2025
Investor Tools
$342,550
Estimated Property Value
$307,527Estimated Mortgage Balance
$35,023Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$410,837
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,147 /month
Positive
Cash Flow Estimate:
$716 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$551/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,901
$342,550
2025
$22,820
$319,730
$342,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,901
$342,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$340,005
No
First
May 5, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,527
$35,023
10%
90%
$2,039/mo
