$3,000
31 Pleasant Point Pl, Spring, TX, 77389
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,579 sqft
Building Information
Year Built2008
Garage Spaces2
Land Information
APN1295820010060
Lot Number60
SubdivisionThe Woodlands Vlg Of Creekside Park 8
Land UseResidential
Legal DescriptionLT 60 BLK 1 THE WOODLANDS VLG OF CREEKSIDE PARK 8
Census Tract555305
Assessed Land Value$85,299
Assessed Improvement Value$425,150
Assessment Year2025
About this property
READY to move, NEVER FLOODED! One story home, 4 bedrooms, study, dining room, family room, open floor plan. New floors in all bedrooms. Living area with chimney and big and private back yard. In the heart of Creekside Park, great location close to Rob Fleming Park, HEB, and the new Creekside Village Green.
Investor Tools
$160,185Estimated Mortgage Balance
$402,222Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,366 /month
Positive
Cash Flow Estimate:
$1,122 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$533/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,589
$510,449
2025
$85,299
$425,150
$510,449
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,589
$510,449
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Compass Bank
Arm (Adjustable Rate Mortgage)
$210,000
No
First
Apr 13, 2015
May 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,185
$415,815
72%
29%
$1,018/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,018/mo
+$1,542/mo
5.5%
