Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$280,199

NAL Estimated Property Value

31 TORREY PINES, LAGUNA VISTA, TX, 78578

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,390 Sq Ft
price_per_sqft$118.63 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDryer, Washer, Electric Water Heater
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Lot Size2,134 sqft

Building Information

Year Built2003
Stories1
Roof Type105
Garage Spaces2

Land Information

APN72-4608-0010-0310-00
Lot Number31
SubdivisionSpi Golf Community Parcel 20-A Sub
Land UseResidential
Legal DescriptionSPI GOLF COMMUNITY PARCEL 20-A SUB BLK 1 LOT 31 (CAB 1 SLOT 2112-A CCMR)
Census Tract012301
Assessed Land Value$30,000
Assessed Improvement Value$250,199
Assessment Year2025

About this property

Peaceful corner unit 3 bedroom golf villa, backing up to the lake and course. Interiors bright with tasteful paint selections, upgraded granite counters, tile living areas and carpeted bedrooms. Separate master suite has walk-in closet and bath with garden tub and separate shower. Open living area for entertaining ease and screened patio for additional room. Backyard neighbors are on the other side of the lake, providing a bit more privacy. Beautifully landscaped grounds are maintained by the HOA and include palms, fruit & colorful blossoms. Enjoy all the amenities of tennis, swimming pools, exercise room, club house, on-site restaurant and gated security. Plus, be only minutes to island activities!

Investor Tools

Property Icon
$280,199
Estimated Property Value
$125,883Estimated Mortgage Balance
$154,316Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,681 /month
Positive
Cash Flow Estimate:
$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,703
$280,199
2025
$30,000
$250,199
$280,199
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,703
$280,199

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$131,000
No
First
Feb 29, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,883
$154,316
55%
45%
$786/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$786/mo
+$370/mo
5.0%

City: LAGUNA VISTA

31 TORREY PINES | Property Details | No Agent List