$107,820
NAL Estimated Property Value310 Bay Hill Drive, Graford, TX, 76449
Off Market
Highlights
Interior
Exterior
Lot Size31,712 sqft
Land Information
APN110242900
Lot Number191
SubdivisionCliffs Phase I
Land UseVacant Urban
Legal DescriptionCLIFFS PHASE I LOT 191R G#C0250-01-01910-R00-00-0
Census Tract000200
Assessed Land Value$107,820
Assessment Year2025
About this property
Build your dream vacation home or full time resident home on golf course lot in The Cliffs at Possum Kingdom Lake. Walk out your back door and enjoy the golf course. Gated community with guarded entrance. Amenities include an 18-hole championship golf course, security, restaurant, bar, tennis courts, swimming pools, adjacent marina, spa, fitness center and a playground.
Investor Tools
$107,820
Estimated Property Value
$0Estimated Mortgage Balance
$107,820Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$647 /month
Positive
Cash Flow Estimate:
$216 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$97/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$625
$107,820
2025
$107,820
N/A
$107,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$625
$107,820
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$107,820
100%
0%
$0/mo
