$315,000
NAL Estimated Property Value310 Blackhawk Dr, Abilene, TX, 79602
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Concrete
Exterior
Lot Size12,066 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN17252043700
Lot Number10
SubdivisionCarriage Hills Addn Sec 3
Land UseResidential
Legal DescriptionCARRIAGE HILLS ADDN SEC 3, BLOCK T, LOT 10, ACRES .277
Census Tract013404
Assessed Land Value$31,900
Assessed Improvement Value$268,915
Assessment Year2025
About this property
Masterful design and modern luxury are uniquely embodied in this 4 bedroom 2 bath home built on an oversized, corner lot by Legend Homes. The open floor plan encompasses generous living space and stylish finishes providing you with the perfect setting for relaxing and entertaining. The gourmet kitchen will inspire your inner chef with its granite counters, center island and stain stainless steel appliances. The primary bedroom suite ensures the perfect private space with granite double vanities, walk in shower, and free standing tub.
Investor Tools
$315,000
Estimated Property Value
$450,118Estimated Mortgage Balance
$315,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$583/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,419
$300,815
2025
$31,900
$268,915
$300,815
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,419
$300,815
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$454,750
No
First
Oct 31, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$450,118
N/A
0%
143%
$2,727/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$2,977/mo
$-1,607/mo
5.2%
