$251,547
NAL Estimated Property Value310 Cherokee Trl, Alvarado, TX, 76009
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Range, Electric Water Heater, Microwave
Exterior
Lot Size7,828 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN126.2373.02560
Lot Number9
Land UseResidential
Legal DescriptionLOT 9 BLK 4 INDIAN TRAILS ADDN
Census Tract130417
Assessed Land Value$45,000
Assessed Improvement Value$206,547
Assessment Year2025
About this property
Stunning Move in Ready 3bed, 2bath home in great condition close to schools and everything Alvarado has to offer. NO HOA! Enjoy the Texas skies on the covered back patio. Granite countertops in the kitchen with stainless steel appliances. New carpet in the bedrooms. This home is in great condition and ready to move in. Hurry and get your showing scheduled!
Investor Tools
$251,547
Estimated Property Value
$223,884Estimated Mortgage Balance
$27,663Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,509 /month
Positive
Cash Flow Estimate:
$503 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$640/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,426
$251,547
2025
$45,000
$206,547
$251,547
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,426
$251,547
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Neighborhood Loans
Conventional
$235,710
No
First
Aug 10, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,884
$27,663
10%
89%
$1,414/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,414/mo
+$513/mo
9.2%
